--12-31 mnap MNP Petroleum Corp 2015-03-31 0001074447 No Smaller Reporting Company No 10-Q false 166112792 Yes 2015 Q1 0001074447 2014-05-20 0001074447 2015-01-01 2015-03-31 0001074447 2015-03-31 0001074447 2014-12-31 0001074447 2014-01-01 2014-03-31 0001074447 2013-12-31 0001074447 2014-03-31 0001074447 us-gaap:CommonStockMember 2014-12-31 0001074447 us-gaap:AdditionalPaidInCapitalMember 2014-12-31 0001074447 us-gaap:TreasuryStockMember 2014-12-31 0001074447 us-gaap:RetainedEarningsMember 2014-12-31 0001074447 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2014-12-31 0001074447 us-gaap:AdditionalPaidInCapitalMember 2015-01-01 2015-03-31 0001074447 us-gaap:RetainedEarningsMember 2015-01-01 2015-03-31 0001074447 us-gaap:CommonStockMember 2015-03-31 0001074447 us-gaap:AdditionalPaidInCapitalMember 2015-03-31 0001074447 us-gaap:TreasuryStockMember 2015-03-31 0001074447 us-gaap:RetainedEarningsMember 2015-03-31 0001074447 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2015-03-31 0001074447 2014-01-01 2014-12-31 shares iso4217:USD iso4217:USD shares pure utr:Y 607914 1369778 98489 208621 12283 14359 19770 206382 202194 184506 940650 1983646 77347 83254 12000000 0 1006253 687645 44832 0 529250 586697 0 12000000 13657682 13357596 14598332 15341242 1468572 1165472 154800 146825 1623372 1312297 340349 340349 340349 340349 1963721 1652646 172592 172592 78646245 78622945 551018 551018 -65684209 -64606924 51001 51001 12634611 13688596 14598332 15341242 600000000 600000000 0.001 0.001 172592292 172592292 166112792 166112792 0 0 0 0 430855 399660 139000 292428 9486 12150 238867 331396 294572 310561 1112780 1346195 54040 -26479 -18572 1619803 36 0 9 68 35495 1593256 -1077285 247061 0 2739 -1077285 244322 -1077285 244322 166112792 172592292 166112792 172592292 -0.01 0.00 -0.01 0.00 23300 21147 -15612 -212060 44994 287687 7975 -248180 -1042610 -1488258 -3055 -106735 3579 11740 162857 7570842 44832 0 -110132 56962 221523 7395405 0 0 -821087 5907147 3063947 59223 22265 8993359 0 312000 12000000 0 258106 0 172592292 172592 78622945 -551018 -64606924 51001 23300 23300 -1077285 172592292 172592 78646245 -551018 -65684209 51001 <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr> <td valign="top" width="5%"> <b>1.</b> </td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> <b>BASIS OF PRESENTATION</b> </p> </td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> The financial statements presented in this Form 10-Q comprise MNP Petroleum Corporation (&#8220;MNP&#8221; or the &#8220;Company&#8221;) and its subsidiaries (collectively, the &#8220;Group&#8221;). The unaudited interim <i>Consolidated Financial Statements</i> included in this Form 10-Q have been prepared in accordance with accounting principles generally accepted in the United States of America (&#8220;US GAAP&#8221;) and present our financial position, results of operations, cash flows and changes in stockholder&#8217;s equity. These financial statements should be read in conjunction with the consolidated financial statements and the notes thereto, included in the Company&#8217;s Annual Report on Form 10-K for the year ended December 31, 2014. </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">The Company is in the business of exploring for oil and gas, primarily in Central and East Asia. If the Company discovers sufficient reserves of oil or gas, it intends to exploit them. The Company has not commenced planned principal operations and therefore has not realized any revenues to date. The Company carries out its operations both directly and through participation in ventures with other oil and gas companies. It is actively involved in exploration projects in Tajikistan and Mongolia. In addition, the Company recently purchased a stake in producing oilfields in Tajikistan. As the Company currently depends upon funding from various sources to continue operations and to implement its growth strategy, the Company&#8217;s activities are subject to significant risks and uncertainties, including failing to secure additional funding to operationalize the Company&#8217;s licenses.</p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">The Company, formerly known as Express Systems Corporation, was incorporated in the State of Nevada on July 9, 1998.</p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> On April 10, 2007, the Company completed the Exchange Transaction whereby it acquired its then sole subsidiary DWM Petroleum AG, Baar (&#8220;DWM Petroleum&#8221;) pursuant to an exchange agreement signed in November 2006 whereby 100% of the shares of DWM Petroleum were exchanged for 80,000,000 common shares of the Company. As part of the closing of this exchange transaction, the Company issued 800,000 shares as finders&#8217; fees at the closing price of USD3.20. </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">The acquisition of DWM Petroleum was accounted for as a merger of a private operating company into a non-operating public shell. Consequently, the Company is the continuing legal registrant for regulatory purposes and DWM Petroleum is treated as the continuing accounting acquirer for accounting and reporting purposes. The assets and liabilities of DWM Petroleum remained at historic cost. Under accounting principles generally accepted in the United States of America, in transactions involving the merger of a private operating company into a non-operating public shell, the transaction is equivalent to the issuance of stock by DWM Petroleum for the net monetary assets of the Company, accompanied by a recapitalization. The accounting is identical to a reverse acquisition, except that no goodwill or other intangibles are recorded.</p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">The Company has a focused strategy on exploration and developing oil and gas resources in Central Asia and East Asia (Tajikistan and Mongolia).</p> 1.00 80000000 800000 3.20 <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr> <td valign="top" width="5%"> <b>2.</b> </td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> <b>GOING CONCERN</b> </p> </td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> The condensed consolidated financial statements have been prepared on the assumption that the Group will continue as a going concern. The Group has no operating income and therefore will remain dependent upon continued funding from its shareholders or other sources. Our cash balance as of March 31, 2015 was USD706,403, of which USD98,489 has been restricted leaving a balance of USD607,914. Additionally, the Group has 500,000 shares in PMI valuing the investment at USD19,770. </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">These matters raise substantial doubt about the Group&#8217;s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.</p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> Based on our expected monthly burn rate of USD354,335 on basic operational activities we estimate that we have sufficient working capital to fund operations for two months. </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">In order to continue to fund operations for the next twelve months and implement the geological work program for our projects in Central Asia as well as to finance continuing operations, the Group will require further funds. We are currently in negotiations to receive funds through additional equity and/or debt financing through either the Stichting VB Vagobel transaction disclosed to the market on September 9, 2014 or through the US-Dubai consortium outlined in a press release dated April 1, 2015. Furthermore, the Company is in negotiations with a third party on a bridge facility. As of May 20, 2015 Vagobel was in material breach of the contract. The Company has informed Stichting VB Vagobel of this material breach of the contract and since Vagobel has not cured the breach, the Company is evaluating the next steps with its Dutch counsel. If we are not able to raise the required funds, we would consider farming-out projects in order to reduce our financial commitments. If the Company is unable to obtain such funding, or complete farming-out projects, the Company will not be able to continue its business. Any additional equity financing may be dilutive to shareholders, and debt financing, if available, will increase expenses and may involve restrictive covenants. The Company will be required to raise additional capital on terms which are uncertain, especially under the current capital market conditions. Under these circumstances, if the Company is unable to obtain capital or is required to raise it on undesirable terms, it may have a material adverse effect on the Company's financial condition.</p> 706403 98489 607914 500000 19770 354335 <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr> <td valign="top" width="5%"> <b>3.</b> </td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> <b>ACCOUNTING POLICIES</b> </p> </td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">The accompanying financial data as of March 31, 2015 and December 31, 2014 and for the three month periods ended March 31, 2015 and 2014, has been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC).</p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">The complete accounting policies followed by the Group are set forth in Note 3 to the audited consolidated financial statements contained in the Group's Annual Report on Form 10-K for the year ended December 31, 2014.</p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosures, if any, of contingent assets and liabilities at the date of the financial statements. Actual results could differ from these estimates.</p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">In the opinion of management, all adjustments (which include normal recurring adjustments, except as disclosed herein) necessary to present a fair statement of financial position as of March 31, 2015 and December 31, 2014, results of operations for the three month periods ended March 31, 2015 and 2014, cash flows for the three month periods ended March 31, 2015 and 2014 and statement of shareholders&#8217; equity/(deficit) for the period from January 1, 2015 to March 31, 2015, as applicable, have been made. The result of operations for the three month periods ended March 31, 2015 is not necessarily indicative of the operating results for the full fiscal year or any future periods.</p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> On January 15, 2015, MNP Petroleum Corporation acquired a 65% equity interest in EPA.at Beteiligungs-gesellschaft mbH (&#8220;EPA&#8221;) shown in note 7. Due to this acquisition, the Group has updated its accounting policies as follows. </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> <b>Investments</b> </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">Investments in the common stock of entities in which the company owns a minority interest and is unable to exercise significant influence are accounted for using the cost method. If the Company is unable to obtain consolidated financial statements on a timely basis, it accounts for its investments using the cost method.</p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">The fair value of our cost method investment is not estimated as there have been no identified events or changes in circumstances that may have a significant adverse effect on the fair value of the investment and we have determined that it is not practicable to estimate the fair value of the investment. Any earnings distributed by the investee are presented as dividend income on the statements of comprehensive income/loss.</p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> <b>Reclassifications</b> </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> In the prior period balance sheet an amount of USD586,697 was reclassified from &#8220;Prepaid expenses and other current assets&#8221; to &#8220;Other non-current assets&#8221; to conform to the current period presentation since this amount constitutes prepayments for &#8220;Oil and gas properties (unproved)&#8221; and therefore is non-current in nature. </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> <b>Investments</b> </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">Investments in the common stock of entities in which the company owns a minority interest and is unable to exercise significant influence are accounted for using the cost method. If the Company is unable to obtain consolidated financial statements on a timely basis, it accounts for its investments using the cost method.</p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">The fair value of our cost method investment is not estimated as there have been no identified events or changes in circumstances that may have a significant adverse effect on the fair value of the investment and we have determined that it is not practicable to estimate the fair value of the investment. Any earnings distributed by the investee are presented as dividend income on the statements of comprehensive income/loss.</p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> <b>Reclassifications</b> </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> In the prior period balance sheet an amount of USD586,697 was reclassified from &#8220;Prepaid expenses and other current assets&#8221; to &#8220;Other non-current assets&#8221; to conform to the current period presentation since this amount constitutes prepayments for &#8220;Oil and gas properties (unproved)&#8221; and therefore is non-current in nature. </p> 0.65 586697 <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr> <td valign="top" width="5%"> <b>4.</b> </td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> <b>RECENT ACCOUNTING PRONOUNCEMENTS</b> </p> </td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">There have been no new accounting pronouncements in the first quarter of 2015.</p> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr> <td valign="top" width="5%"> <b>5.</b> </td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> <b>CASH AND CASH EQUIVALENTS</b> </p> </td> </tr> </table> <br/> <div> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="right" nowrap="nowrap" valign="bottom">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="right" nowrap="nowrap" valign="bottom">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%"> <strong>USD</strong> </td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%"> <strong>USD</strong> </td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%"> <strong>USD</strong> </td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%"> <b>(held in other</b> </td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%"> <strong>USD Total</strong> </td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%"> <strong>USD Total</strong> </td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="8%"> <b>(held in USD)</b> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="8%"> <b>(held in EUR)</b> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="8%"> <b>(held in CHF)</b> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="8%"> <strong>currencies)</strong> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="8%"> <b>Mar 31, 2015</b> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="8%"> <b>Dec 31, 2014</b> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="2%">&#160;</td> </tr> <tr> <td valign="bottom">&#160;</td> <td valign="bottom" width="1%">&#160;</td> <td valign="bottom" width="8%">&#160;</td> <td valign="bottom" width="2%">&#160;</td> <td valign="bottom" width="1%">&#160;</td> <td valign="bottom" width="8%">&#160;</td> <td valign="bottom" width="2%">&#160;</td> <td valign="bottom" width="1%">&#160;</td> <td valign="bottom" width="8%">&#160;</td> <td valign="bottom" width="2%">&#160;</td> <td valign="bottom" width="1%">&#160;</td> <td valign="bottom" width="8%">&#160;</td> <td valign="bottom" width="2%">&#160;</td> <td valign="bottom" width="1%">&#160;</td> <td valign="bottom" width="8%">&#160;</td> <td valign="bottom" width="2%">&#160;</td> <td valign="bottom" width="1%">&#160;</td> <td valign="bottom" width="8%">&#160;</td> <td valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" valign="bottom">Cash and cash equivalents</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="8%"> 376,148 </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="8%"> 64,247 </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="8%"> 160,208 </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="8%"> 7,311 </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="8%"> 607,914 </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="8%"> 1,369,778 </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> </tr> </table> </div> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">Cash and cash equivalents are available to the Group without restriction or limitation on withdrawal and/or use of these funds. The Group&#8217;s cash equivalents are placed with high credit rated financial institutions. The carrying amount of these assets approximates their fair value.</p> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="right" nowrap="nowrap" valign="bottom">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="right" nowrap="nowrap" valign="bottom">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%"> <strong>USD</strong> </td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%"> <strong>USD</strong> </td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%"> <strong>USD</strong> </td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%"> <b>(held in other</b> </td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%"> <strong>USD Total</strong> </td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" valign="bottom" width="8%"> <strong>USD Total</strong> </td> <td align="right" nowrap="nowrap" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="8%"> <b>(held in USD)</b> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="8%"> <b>(held in EUR)</b> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="8%"> <b>(held in CHF)</b> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="8%"> <strong>currencies)</strong> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="8%"> <b>Mar 31, 2015</b> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="2%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="8%"> <b>Dec 31, 2014</b> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="2%">&#160;</td> </tr> <tr> <td valign="bottom">&#160;</td> <td valign="bottom" width="1%">&#160;</td> <td valign="bottom" width="8%">&#160;</td> <td valign="bottom" width="2%">&#160;</td> <td valign="bottom" width="1%">&#160;</td> <td valign="bottom" width="8%">&#160;</td> <td valign="bottom" width="2%">&#160;</td> <td valign="bottom" width="1%">&#160;</td> <td valign="bottom" width="8%">&#160;</td> <td valign="bottom" width="2%">&#160;</td> <td valign="bottom" width="1%">&#160;</td> <td valign="bottom" width="8%">&#160;</td> <td valign="bottom" width="2%">&#160;</td> <td valign="bottom" width="1%">&#160;</td> <td valign="bottom" width="8%">&#160;</td> <td valign="bottom" width="2%">&#160;</td> <td valign="bottom" width="1%">&#160;</td> <td valign="bottom" width="8%">&#160;</td> <td valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" valign="bottom">Cash and cash equivalents</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="8%"> 376,148 </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="8%"> 64,247 </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="8%"> 160,208 </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="8%"> 7,311 </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="8%"> 607,914 </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="8%"> 1,369,778 </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> </tr> </table> 376148 64247 160208 7311 607914 1369778 <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr> <td valign="top" width="5%"> <b>6.</b> </td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> <b>TANGIBLE FIXED ASSETS</b> </p> </td> </tr> </table> <br/> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle"> <b>2015 (in USD)</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="10%"> <b>Office equipment</b> <br/> <b>&amp; furniture</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="10%"> <b>Vehicles</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="10%"> <b>Leasehold</b> <br/> <b>improvements</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="10%"> <b>Total</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" valign="bottom"> <b>Cost at Jan 1, 2015</b> </td> <td align="left" bgcolor="#e6efff" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> 53,770 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> 115,773 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> 7,269 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> 176,812 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom">Additions</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> 3,579 </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> 3,579 </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" valign="bottom">Disposals</td> <td align="left" bgcolor="#e6efff" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> - </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> - </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> - </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> - </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom">Cost at Mar 31, 2015</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> 57,349 </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> 115,773 </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> 7,269 </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> 180,391 </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" valign="bottom"> <b>Accumulated depreciation at Jan 1, 2015</b> </td> <td align="left" bgcolor="#e6efff" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> (29,655 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%"> <b>)</b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> (62,958 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%"> <b>)</b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> (945 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%"> <b>)</b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> (93,558 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%"> <b>)</b> </td> </tr> <tr valign="top"> <td align="left" valign="bottom">Depreciation</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> (3,334 </td> <td align="left" valign="bottom" width="2%">)</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> (5,789 </td> <td align="left" valign="bottom" width="2%">)</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> (363 </td> <td align="left" valign="bottom" width="2%">)</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> (9,486 </td> <td align="left" valign="bottom" width="2%">)</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" valign="bottom">Disposals</td> <td align="left" bgcolor="#e6efff" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> - </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> - </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> - </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> - </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom">Accumulated depreciation at Mar 31, 2015</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> (32,989 </td> <td align="left" valign="bottom" width="2%">)</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> (68,747 </td> <td align="left" valign="bottom" width="2%">)</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> (1,308 </td> <td align="left" valign="bottom" width="2%">)</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> (103,044 </td> <td align="left" valign="bottom" width="2%">)</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" valign="bottom"> <b>Net book value at Jan 1, 2015</b> </td> <td align="left" bgcolor="#e6efff" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> 24,115 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> 52,815 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> 6,324 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> 83,254 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom"> <b>Net book value at Mar 31, 2015</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="10%"> <b> 24,360 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="10%"> <b> 47,026 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="10%"> <b> 5,961 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="10%"> <b> 77,347 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> Depreciation expense for the three month periods ended March 31, 2015 and 2014 was USD9,486 and USD12,150 respectively. </p> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle"> <b>2015 (in USD)</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="10%"> <b>Office equipment</b> <br/> <b>&amp; furniture</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="10%"> <b>Vehicles</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="10%"> <b>Leasehold</b> <br/> <b>improvements</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="10%"> <b>Total</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" valign="bottom"> <b>Cost at Jan 1, 2015</b> </td> <td align="left" bgcolor="#e6efff" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> 53,770 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> 115,773 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> 7,269 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> 176,812 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom">Additions</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> 3,579 </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> 3,579 </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" valign="bottom">Disposals</td> <td align="left" bgcolor="#e6efff" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> - </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> - </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> - </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> - </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom">Cost at Mar 31, 2015</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> 57,349 </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> 115,773 </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> 7,269 </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> 180,391 </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" valign="bottom"> <b>Accumulated depreciation at Jan 1, 2015</b> </td> <td align="left" bgcolor="#e6efff" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> (29,655 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%"> <b>)</b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> (62,958 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%"> <b>)</b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> (945 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%"> <b>)</b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> (93,558 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%"> <b>)</b> </td> </tr> <tr valign="top"> <td align="left" valign="bottom">Depreciation</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> (3,334 </td> <td align="left" valign="bottom" width="2%">)</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> (5,789 </td> <td align="left" valign="bottom" width="2%">)</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> (363 </td> <td align="left" valign="bottom" width="2%">)</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> (9,486 </td> <td align="left" valign="bottom" width="2%">)</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" valign="bottom">Disposals</td> <td align="left" bgcolor="#e6efff" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> - </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> - </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> - </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> - </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom">Accumulated depreciation at Mar 31, 2015</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> (32,989 </td> <td align="left" valign="bottom" width="2%">)</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> (68,747 </td> <td align="left" valign="bottom" width="2%">)</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> (1,308 </td> <td align="left" valign="bottom" width="2%">)</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="10%"> (103,044 </td> <td align="left" valign="bottom" width="2%">)</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" valign="bottom"> <b>Net book value at Jan 1, 2015</b> </td> <td align="left" bgcolor="#e6efff" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> 24,115 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> 52,815 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> 6,324 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="10%"> <b> 83,254 </b> </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom"> <b>Net book value at Mar 31, 2015</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="10%"> <b> 24,360 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="10%"> <b> 47,026 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="10%"> <b> 5,961 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="10%"> <b> 77,347 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> </tr> </table> 53770 115773 7269 176812 3579 0 0 3579 0 0 0 0 57349 115773 7269 180391 -29655 -62958 -945 -93558 -3334 -5789 -363 -9486 0 0 0 0 -32989 -68747 -1308 -103044 24115 52815 6324 83254 24360 47026 5961 77347 9486 12150 <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr> <td valign="top" width="5%"> <b>7.</b> </td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> <b>INVESTMENT</b> </p> </td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> On January 15, 2015, MNP Petroleum Corporation acquired a 65% interest in EPA.at Beteiligungs-gesellschaft mbH (&#8220;EPA&#8221;) for the purpose of diversifying its portfolio of oil and gas exploration and production assets. Total consideration paid was USD12,000,000. </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> EPA, a company registered in Vienna, Austria, holds a 57.42% interest in the company Petroleum Sugd LLC (&#8220;PSL&#8221;), which owns 10 producing oil and gas fields in the north of Tajikistan. Through its investment, EPA participates in the profits from the sale of oil and gas. </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> The acquisition of EPA was accounted for using the cost method as although the Company owns a 65% equity interest, under ASC 810, EPA is considered to be a variable interest entity and the other EPA shareholder has veto rights which limit the power of the Company to make significant decisions. In addition, as Petroleum Sugd LLC operates in the Republic of Tajikistan it is not subject to such stringent reporting deadlines as in the US. The difference between the financial reporting dates of the investee and the Company is over the allowed period in accordance with ASC 323, and as such the investment may not be presented under the equity method. </p> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom"> <b>Investments at cost (in USD)</b> </td> <td align="left" style="BORDER-TOP: #000000 2px solid; BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="12%"> <b>Mar 31, 2015</b> </td> <td align="left" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="2%">&#160;</td> <td align="left" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="12%"> <b>Dec 31, 2014</b> </td> <td align="left" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom">EPA</td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="12%"> 12,000,000 </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="12%"> - </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid"> <b>Total investments at cost</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="12%"> <b> 12,000,000 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="12%"> <b> - </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">During the three month period ended March 31, 2015, the investment balance has not been evaluated for impairment.</p> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom"> <b>Investments at cost (in USD)</b> </td> <td align="left" style="BORDER-TOP: #000000 2px solid; BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="12%"> <b>Mar 31, 2015</b> </td> <td align="left" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="2%">&#160;</td> <td align="left" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="12%"> <b>Dec 31, 2014</b> </td> <td align="left" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom">EPA</td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="12%"> 12,000,000 </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="12%"> - </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid"> <b>Total investments at cost</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="12%"> <b> 12,000,000 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="12%"> <b> - </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> </tr> </table> 12000000 0 12000000 0 0.65 12000000 0.5742 10 0.65 <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr> <td valign="top" width="5%"> <b>8.</b> </td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> <b>OIL AND GAS PROPERTIES</b> </p> </td> </tr> </table> <br/> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom"> <b>Capitalized exploration costs</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="12%"> <b>Mar 31, 2015</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="12%"> <b>Dec 31, 2014</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" valign="bottom">Unproved, not subject to depletion</td> <td align="left" bgcolor="#e6efff" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="12%"> 1,006,253 </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="12%"> 687,645 </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom">Proved subject to depletion</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="12%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="12%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" valign="bottom">Accumulated depletion</td> <td align="left" bgcolor="#e6efff" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="12%"> - </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="12%"> - </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom"> <b>Total capitalized exploration costs</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="12%"> <b> 1,006,253 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="12%"> <b> 687,645 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">On May 28, 2014, the Company wrote to the Petroleum Authority of Mongolia requesting the moratorium be extended an additional year. As at March 31, 2015, the Company has not received any response to its request. If the moratorium is extended, the Company plans to begin drilling activities once the full evaluation of the new area is completed and drillable economic structures are available to fulfill outstanding commitments.</p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> During the year ended December 31, 2014, the Company&#8217;s capitalized balance of USD687,645 consisted of the following. Well site preparation costs of Kayrakkum B in the Republic of Tajikistan in the amount of USD514,368 and one well design and drilling equipment in Mongolia in the amount USD173,277. </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> Additionally, as of March 31, 2015, the Company has reclassed USD315,553 from prepaid expenses to oil and gas properties for casings and well heads that have been received and USD3,055 relating to the storage of this well site equipment in the Republic of Tajikistan has been capitalized. </p> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom"> <b>Capitalized exploration costs</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="12%"> <b>Mar 31, 2015</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="12%"> <b>Dec 31, 2014</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" valign="bottom">Unproved, not subject to depletion</td> <td align="left" bgcolor="#e6efff" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="12%"> 1,006,253 </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="12%"> 687,645 </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom">Proved subject to depletion</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="12%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="12%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" valign="bottom">Accumulated depletion</td> <td align="left" bgcolor="#e6efff" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="12%"> - </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" valign="bottom" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" valign="bottom" width="12%"> - </td> <td align="left" bgcolor="#e6efff" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom"> <b>Total capitalized exploration costs</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="12%"> <b> 1,006,253 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="12%"> <b> 687,645 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> </tr> </table> 1006253 687645 0 0 0 0 1006253 687645 687645 514368 173277 315553 3055 <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr> <td valign="top" width="5%"> <b>9.</b> </td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> <b>STOCK COMPENSATION PROGRAM</b> </p> </td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> <b>Amended 2011 Stock Option Plan</b> </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> The Amended 2011 Stock Option Plan, which was approved at Annual Shareholders Meeting dated February 20, 2014, authorizes the Company to issue options to purchase such number of the Company&#8217;s common shares as is equal to on aggregate, together with options issued under any prior plan, of up to 34,500,000 shares of the Company&#8217;s common stock (it is the type of stock option plan referred to as a &#8220;fixed&#8221; stock option plan). </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">If all or any portion of any stock option granted under the 2011 Stock Option Plan expires or terminates without having been exercised in full, the unexercised balance will be returned to the pool of stock available for grant under the 2011 Stock Option Plan.</p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> <b>Recognition of Stock-based Compensation Costs</b> </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">Stock-based compensation costs are recognized in earnings using the fair-value based method for all awards granted. For employees fair value is estimated at the grant date and for non-employees fair value is re-measured at each reporting date. Compensation costs for unvested stock options and unvested share grants are expensed over the requisite service period on a straight-line basis.</p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> <b>Grants</b> </p> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr> <td width="5%">&#160;</td> <td valign="top" width="5%"> <b>9.1.</b> </td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> <b>Stock Option Grants</b> </p> </td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">The Company calculates the fair value of options granted by applying the Black-Scholes option pricing model. Expected volatility is based on the Company&#8217;s own historical share price volatility. The Company&#8217;s share price data can be traced back to April 2, 2007, and the Company believes that this set of data is sufficient to determine expected volatility as input for the Black-Scholes option pricing model.</p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">During the three month periods ended March 31, 2015 and 2014 the Company did not grant any options.</p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">The following table shows the Company's outstanding and exercisable stock options as of March 31, 2015:</p> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle"> <b>Outstanding Options 2015</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="20%">Shares under option</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="20%"> Weighted-average <br/> exercise price </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="20%"> Weighted-average <br/> remaining contractual <br/> term (years) </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" valign="bottom"> <b>Outstanding at December 31, 2014</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> <b> 12,300,000 </b> </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> <b> USD0.24 </b> </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> <b> 6.21 </b> </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom">Granted</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" valign="bottom">Exercised</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom">Forfeited, canceled or expired</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" valign="bottom">Outstanding at Mar 31, 2015</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> 12,300,000 </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> USD0.24 </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> 5.97 </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom"> <b>Exercisable at Mar 31, 2015</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="20%"> <b> 11,887,500 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="20%"> <b> USD0.24 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="20%"> <b> 5.97 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">The following table depicts the Company&#8217;s non-vested options as of March 31, 2015 and changes during the period:</p> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle"> <b>Non-vested options</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="26%">Shares under option</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="26%"> Weighted-average <br/> grant date fair value </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" valign="bottom"> <b>Non-vested at December 31, 2014</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="26%"> 1,043,750 </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="26%"> USD0.06 </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom">Non-vested granted</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="26%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="26%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" valign="bottom">Vested</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="26%"> (631,250 </td> <td align="left" valign="bottom" width="2%">)</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="26%"> USD0.06 </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom">Non-vested, forfeited or canceled</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="26%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="26%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom"> <b>Non-vested at Mar 31, 2015</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="26%"> 412,500 </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="26%"> USD0.06 </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> As of March 31, 2015, the expected total of unrecognized compensation costs related to unvested stock-option grants was USD21,988. The Company expects to recognize this amount over a weighted average period of 0.79 years. </p> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr> <td width="5%">&#160;</td> <td valign="top" width="5%"> <b>9.2.</b> </td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> <b>Summary of Stock-based Compensation Expenses</b> </p> </td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">A summary of stock-based compensation expense for the respective reporting periods is presented in the following table:</p> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid"> <b>Stock based compensation</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="center" colspan="4" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="27%"> <i>Three month period ended</i> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid"> <b>expenses</b> </td> <td align="left" nowrap="nowrap" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> <b>Mar 31, 2015</b> </td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> <b>Mar 31, 2014</b> </td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid">Option grants</td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> 23,300 </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> 21,147 </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid"> <b>Total</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> 23,300 </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> 21,147 </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left">Recorded under &#8220;Personnel&#8221;</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="right" width="12%"> 5,042 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="12%"> 8,375 </td> <td align="left" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid">Recorded under &#8220;Consulting fees&#8221;</td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="12%"> 18,258 </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="12%"> 12,772 </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> </tr> </table> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle"> <b>Outstanding Options 2015</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="20%">Shares under option</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="20%"> Weighted-average <br/> exercise price </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="20%"> Weighted-average <br/> remaining contractual <br/> term (years) </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" valign="bottom"> <b>Outstanding at December 31, 2014</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> <b> 12,300,000 </b> </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> <b> USD0.24 </b> </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> <b> 6.21 </b> </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom">Granted</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" valign="bottom">Exercised</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom">Forfeited, canceled or expired</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" valign="bottom">Outstanding at Mar 31, 2015</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> 12,300,000 </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> USD0.24 </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="20%"> 5.97 </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom"> <b>Exercisable at Mar 31, 2015</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="20%"> <b> 11,887,500 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="20%"> <b> USD0.24 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="20%"> <b> 5.97 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> </tr> </table> 12300000 0.24 6.21 0 0 0 0 0 0 0 0 0 12300000 0.24 5.97 11887500 0.24 5.97 <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle"> <b>Non-vested options</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="26%">Shares under option</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="26%"> Weighted-average <br/> grant date fair value </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" valign="bottom"> <b>Non-vested at December 31, 2014</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="26%"> 1,043,750 </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="26%"> USD0.06 </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom">Non-vested granted</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="26%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="26%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" valign="bottom">Vested</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="26%"> (631,250 </td> <td align="left" valign="bottom" width="2%">)</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="26%"> USD0.06 </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom">Non-vested, forfeited or canceled</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="26%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="26%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom"> <b>Non-vested at Mar 31, 2015</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="26%"> 412,500 </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="26%"> USD0.06 </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> </tr> </table> 1043750 0.06 0 0 -631250 0.06 0 0 412500 0.06 <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid"> <b>Stock based compensation</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="center" colspan="4" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="27%"> <i>Three month period ended</i> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid"> <b>expenses</b> </td> <td align="left" nowrap="nowrap" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> <b>Mar 31, 2015</b> </td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> <b>Mar 31, 2014</b> </td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid">Option grants</td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> 23,300 </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> 21,147 </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid"> <b>Total</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> 23,300 </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> 21,147 </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left">Recorded under &#8220;Personnel&#8221;</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="right" width="12%"> 5,042 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="12%"> 8,375 </td> <td align="left" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid">Recorded under &#8220;Consulting fees&#8221;</td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="12%"> 18,258 </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="12%"> 12,772 </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> </tr> </table> 23300 21147 23300 21147 5042 8375 18258 12772 34500000 21988 0.79 <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr> <td valign="top" width="5%"> <b>10.</b> </td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> <b>SHAREHOLDERS&#8217; EQUITY</b> </p> </td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> <b>Share repurchase program</b> </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> On May 13, 2014, MNP Petroleum Corp. announced that, subject to regulatory approval, it intends to repurchase up to 8,296,614 of its common shares, or up to five percent of the 172,592,292 common shares that are currently issued, in a normal course issuer bid to be conducted by Jennings Capital Inc. All purchases of common shares under the bid will be effected on the TSX Venture Exchange or the OTCQB in the United States (or such other stock exchange or quotation system upon which the company&#8217;s shares may then be listed or quoted) and, in any event, in accordance with the rules and policies of the TSX Venture Exchange and applicable securities laws. The shares are being purchased because MNP believes that its common shares currently trade in a price range that does not adequately reflect their underlying value, based on its business prospects, assets and financial position. The Company repurchased shares of its common stock in the open market, which were booked as treasury shares upon repurchase. Under the normal course issuer bid, MNP will not repurchase any securities when it is in possession of undisclosed material information or during any &#8216;blackout&#8217; periods imposed by its Insider Trading Policy. The program will expire May 18, 2015. </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">During the three month period ended March 31, 2015, the Company did not repurchase any shares of common stock.</p> 8296614 172592292 <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr> <td valign="top" width="5%"> <b>11.</b> </td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> <b>RELATED PARTY DISCLOSURE</b> </p> </td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">The consolidated financial statements include the financial statements of MNP Petroleum Corporation and the entities listed in the following table:</p> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 2px solid" valign="middle"> <b>Company</b> </td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 2px solid" valign="middle" width="23%"> <b>Country</b> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 2px solid" valign="middle" width="23%"> <b>Equity share</b> <br/> <b>Mar 31, 2015</b> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 2px solid" valign="middle" width="23%"> <b>Equity share</b> <br/> <b>Dec 31, 2014</b> </td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> DWM Petroleum AG, Baar ⁽¹⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Switzerland</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 100% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 100% </td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> DWM Energy AG Baar ⁽²⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Switzerland</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 100% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 100% </td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> Petromanas Energy Inc., Calgary ⁽³⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Canada</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 0.07% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 0.6% </td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> CJSC Somon Oil Company, Dushanbe ⁽⁴⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Republic of Tajikistan</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 90% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 90% </td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> Manas Management Services Ltd., Nassau ⁽⁵⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Bahamas</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 100% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 100% </td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> Manas Chile Energia Limitada, Santiago ⁽⁶⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Chile</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 100% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 100% </td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> Gobi Energy Partners LLC, Ulaan Baator ⁽⁷⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Mongolia</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 74% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 74% </td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> Gobi Energy Partners GmbH ⁽⁸⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Switzerland</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 74% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 74% </td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> TF Petroleum AG ⁽⁹⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Switzerland</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 100% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 100% </td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> EPA.at Beteiligungsgesellschaft mbH ⁽¹⁰⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Austria</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 65% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> - </td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> Petroleum Sugd LLC ⁽¹¹⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Tajikistan</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 37.3% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> - </td> </tr> </table> <br/> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr> <td width="5%">&#160;</td> <td valign="top" width="5%">(1)</td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;">Included Branch in Albania that was sold in February 2010.</p> </td> </tr> <tr> <td width="5%">&#160;</td> <td valign="top" width="5%">(2)</td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;">Founded in 2007.</p> </td> </tr> <tr> <td width="5%">&#160;</td> <td valign="top" width="5%">(3)</td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;">Petromanas Energy Inc. participation resulted from partial sale of Manas Adriatic GmbH; fair value method applied.</p> </td> </tr> <tr> <td width="5%">&#160;</td> <td valign="top" width="5%">(4)</td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;">CJSC Somon Oil Company was founded by DWM Petroleum AG. As CJSC Somon Oil has been in a loss position since its inception its inception and MNP is legally required to fund the losses, no no-controlling interest has been recorded.</p> </td> </tr> <tr> <td width="5%">&#160;</td> <td valign="top" width="5%">(5)</td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;">Founded in 2008.</p> </td> </tr> <tr> <td width="5%">&#160;</td> <td valign="top" width="5%">(6)</td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;">Manas Chile Energia Limitada was founded by Manas Management Services Ltd.; founded in 2008.</p> </td> </tr> <tr> <td width="5%">&#160;</td> <td valign="top" width="5%">(7)</td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> Gobi Energy Partners LLC was founded in 2009 by DWM Petroleum AG (formerly Manas Gobi LLC). Gobi Energy Partners GmbH holds record title to 100% of Gobi Energy Partners LLC. </p> </td> </tr> <tr> <td width="5%">&#160;</td> <td valign="top" width="5%">(8)</td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> Gobi Energy Partners GmbH was founded in 2010. DWM Petroleum AG holds 74% of Gobi Energy Partners GmbH. The Company determined that no value needs to be ascribed to the non-controlling interest due to the fact that the non-controlling parties do not carry any costs. </p> </td> </tr> <tr> <td width="5%">&#160;</td> <td valign="top" width="5%">(9)</td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> TF Petroleum was founded in 2012 Pursuant to the Supplement Agreement dated March 31, 2014; DWM Petroleum AG acquired 100% for a purchase price of CHF 1.00 (USD1.13) pursuant to a Share Purchase Agreement signed on April 4, 2014. </p> </td> </tr> <tr> <td width="5%">&#160;</td> <td valign="top" width="5%">(10)</td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> EPA, founded in 2003, is registered in Vienna, Austria and holds a 57.42% interest in the company Petroleum Sugd LLC; TF Petroleum acquired 65% for a purchase price of USD12,000,000 on January 15, 2015; EPA is accounted for under the cost method. </p> </td> </tr> <tr> <td width="5%">&#160;</td> <td valign="top" width="5%">(11)</td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;">Founded in 2000, registered in the Republic of Tajikistan.</p> </td> </tr> </table> <br/> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr> <td valign="top" width="5%">&#160;</td> <td valign="top" width="5%"> <b>-</b> </td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> <b>Related parties</b> </p> </td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">The following table provides the total amount of transactions, which have been entered into with related parties for the specified period:</p> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" nowrap="nowrap" rowspan="2" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle"> <b>Related parties&#8217; transactions</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" valign="middle" width="1%">&#160;</td> <td align="center" colspan="4" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" valign="middle" width="27%"> <i>Three month period ended</i> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" valign="middle" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="middle" width="12%"> <b>Mar 31, 2015</b> </td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="middle" width="12%"> <b>Mar 31, 2014</b> </td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" valign="bottom"> <b>Affiliates</b> </td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="left" valign="bottom" width="12%">&#160;</td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="left" valign="bottom" width="12%">&#160;</td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom">Management services performed to Petromanas*</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="12%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="12%"> (278 </td> <td align="left" valign="bottom" width="2%">)</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" valign="bottom">Receivable due from EPA</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="12%"> 44,832 </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="12%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom"> <b>Board of directors</b> </td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="left" valign="bottom" width="12%">&#160;</td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="left" valign="bottom" width="12%">&#160;</td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" valign="bottom">Payments to directors for office rent</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="12%"> 6,446 </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="12%"> 18,490 </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom">Payments to related companies controlled by</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="left" valign="bottom" width="12%">&#160;</td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="left" valign="bottom" width="12%">&#160;</td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom">directors for rendered consulting services</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="12%"> 58,581 </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="12%"> 74,159 </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">* Services invoiced or accrued are recorded as contra-expense in personnel cost and administrative cost.</p> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 2px solid" valign="middle"> <b>Company</b> </td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 2px solid" valign="middle" width="23%"> <b>Country</b> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 2px solid" valign="middle" width="23%"> <b>Equity share</b> <br/> <b>Mar 31, 2015</b> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 2px solid" valign="middle" width="23%"> <b>Equity share</b> <br/> <b>Dec 31, 2014</b> </td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> DWM Petroleum AG, Baar ⁽¹⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Switzerland</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 100% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 100% </td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> DWM Energy AG Baar ⁽²⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Switzerland</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 100% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 100% </td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> Petromanas Energy Inc., Calgary ⁽³⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Canada</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 0.07% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 0.6% </td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> CJSC Somon Oil Company, Dushanbe ⁽⁴⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Republic of Tajikistan</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 90% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 90% </td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> Manas Management Services Ltd., Nassau ⁽⁵⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Bahamas</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 100% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 100% </td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> Manas Chile Energia Limitada, Santiago ⁽⁶⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Chile</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 100% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 100% </td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> Gobi Energy Partners LLC, Ulaan Baator ⁽⁷⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Mongolia</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 74% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 74% </td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> Gobi Energy Partners GmbH ⁽⁸⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Switzerland</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 74% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 74% </td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> TF Petroleum AG ⁽⁹⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Switzerland</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 100% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 100% </td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> EPA.at Beteiligungsgesellschaft mbH ⁽¹⁰⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Austria</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 65% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> - </td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom"> Petroleum Sugd LLC ⁽¹¹⁾ </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%">Tajikistan</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> 37.3% </td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" valign="bottom" width="23%"> - </td> </tr> </table> 1.00 1.00 1.00 1.00 0.0007 0.006 0.90 0.90 1.00 1.00 1.00 1.00 0.74 0.74 0.74 0.74 1.00 1.00 0.65 0 0.373 0 <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" nowrap="nowrap" rowspan="2" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle"> <b>Related parties&#8217; transactions</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" valign="middle" width="1%">&#160;</td> <td align="center" colspan="4" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" valign="middle" width="27%"> <i>Three month period ended</i> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" valign="middle" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="middle" width="12%"> <b>Mar 31, 2015</b> </td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="middle" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="middle" width="12%"> <b>Mar 31, 2014</b> </td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="middle" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" valign="bottom"> <b>Affiliates</b> </td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="left" valign="bottom" width="12%">&#160;</td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="left" valign="bottom" width="12%">&#160;</td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom">Management services performed to Petromanas*</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="12%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="12%"> (278 </td> <td align="left" valign="bottom" width="2%">)</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" valign="bottom">Receivable due from EPA</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="12%"> 44,832 </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="12%"> - </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom"> <b>Board of directors</b> </td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="left" valign="bottom" width="12%">&#160;</td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="left" valign="bottom" width="12%">&#160;</td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" valign="bottom">Payments to directors for office rent</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="12%"> 6,446 </td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="right" valign="bottom" width="12%"> 18,490 </td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" valign="bottom">Payments to related companies controlled by</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="left" valign="bottom" width="12%">&#160;</td> <td align="left" valign="bottom" width="2%">&#160;</td> <td align="left" valign="bottom" width="1%">&#160;</td> <td align="left" valign="bottom" width="12%">&#160;</td> <td align="left" valign="bottom" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom">directors for rendered consulting services</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="12%"> 58,581 </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="12%"> 74,159 </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" valign="bottom" width="2%">&#160;</td> </tr> </table> 0 -278 44832 0 6446 18490 58581 74159 1.00 0.74 1.00 1.00 1.13 0.5742 0.65 12000000 <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr> <td valign="top" width="5%"> <b>12.</b> </td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> <b>COMMITMENTS &amp; CONTINGENT LIABILITIES</b> </p> </td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> <b>Legal actions and claims (Kyrgyz Republic, Republic of Tajikistan, Mongolia and Chile)</b> </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">In the ordinary course of business, members of the Group doing business in Mongolia, Republic of Tajikistan, the Kyrgyz Republic, and Chile may be subject to legal actions and complaints. Management believes that the ultimate liability, if any, arising from such actions or complaints will not have a material adverse effect on the financial condition, the results of future operations or cash flows of the associates/subsidiaries in Mongolia, Republic of Tajikistan, the Kyrgyz Republic and Chile.</p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">Management believes that the members of the Group are in substantial compliance with the tax laws affecting their respective operations in the Kyrgyz Republic, Republic of Tajikistan and Mongolia. However, the risk remains that relevant authorities could take differing positions with regards to interpretative issues.</p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> <b>Work program and social responsibility project</b> </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> On June 10, 2014, the governor of the Farkhor district of Tajikistan decreed that the Petroleum Sugd has a two year funding obligation related to a social responsibility project concerning the construction of a secondary school in this district. Additionally, in the fourth quarter of 2014, Petroleum Sugd LLC completed its 2015 work program budget. EPA, as a 57.42% owner of Petroleum Sugd has a funding obligation that amounts to USD14.9 million relating to its portion of this 2015 work program for Petroleum Sugd in Tajikistan. The Company agreed to fulfill these commitments on EPA&#8217;s behalf. </p> 0.5742 14900000 <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr> <td valign="top" width="5%"> <b>13.</b> </td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> <b>PERSONNEL COSTS AND EMPLOYEE BENEFIT PLANS</b> </p> </td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> <b>Defined benefit plan</b> </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">The Company maintains Swiss defined benefit plans for eight of its employees. These plans are part of independent collective funds providing pensions combined with life and disability insurance. The assets of the funded plans are held independently of the Company&#8217;s assets in a legally distinct and independent collective trust fund which serves various unrelated employers. The funds&#8217; benefit obligations are fully reinsured by AXA Winterthur Insurance Company. The plans are valued by independent actuaries using the projected unit credit method. The liabilities correspond to the projected benefit obligations of which the discounted net present value is calculated based on years of employment, expected salary increases, and pension adjustments.</p> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" rowspan="2" style="BORDER-RIGHT: #000000 1px solid; BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle"> <b>Pension expense</b> </td> <td align="center" colspan="2" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" valign="middle" width="30%"> <i>Three month period ended</i> </td> </tr> <tr valign="top"> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="middle" width="15%"> <b>Mar 31, 2015</b> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="middle" width="15%"> <b>Mar 31, 2014</b> </td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-RIGHT: #000000 1px solid">Net service cost</td> <td align="right" width="15%"> 20,519 </td> <td align="right" width="15%"> 4,106 </td> </tr> <tr valign="top"> <td align="left" style="BORDER-RIGHT: #000000 1px solid">Interest cost</td> <td align="right" width="15%"> 3,033 </td> <td align="right" width="15%"> 5,404 </td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-RIGHT: #000000 1px solid">Expected return on assets</td> <td align="right" width="15%"> ( 2,197) </td> <td align="right" width="15%"> ( 4,417) </td> </tr> <tr valign="top"> <td align="left" style="BORDER-RIGHT: #000000 1px solid">Amortization of loss</td> <td align="right" width="15%"> 10,559 </td> <td align="right" width="15%"> 5,812 </td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-RIGHT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid"> <b>Net periodic pension cost</b> </td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="15%"> <b> 31,913 </b> </td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="15%"> <b> 10,906 </b> </td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;"> During the three month periods ended March 31, 2015 and 2014, the Company made cash contributions of USD128,121 and USD112,364, respectively, to its defined benefit pension plan. The Company does not expect to make any additional cash contributions to its defined benefit pension plans during the remainder of 2015. </p> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" rowspan="2" style="BORDER-RIGHT: #000000 1px solid; BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" valign="middle"> <b>Pension expense</b> </td> <td align="center" colspan="2" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" valign="middle" width="30%"> <i>Three month period ended</i> </td> </tr> <tr valign="top"> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="middle" width="15%"> <b>Mar 31, 2015</b> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" valign="middle" width="15%"> <b>Mar 31, 2014</b> </td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-RIGHT: #000000 1px solid">Net service cost</td> <td align="right" width="15%"> 20,519 </td> <td align="right" width="15%"> 4,106 </td> </tr> <tr valign="top"> <td align="left" style="BORDER-RIGHT: #000000 1px solid">Interest cost</td> <td align="right" width="15%"> 3,033 </td> <td align="right" width="15%"> 5,404 </td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-RIGHT: #000000 1px solid">Expected return on assets</td> <td align="right" width="15%"> ( 2,197) </td> <td align="right" width="15%"> ( 4,417) </td> </tr> <tr valign="top"> <td align="left" style="BORDER-RIGHT: #000000 1px solid">Amortization of loss</td> <td align="right" width="15%"> 10,559 </td> <td align="right" width="15%"> 5,812 </td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-RIGHT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid"> <b>Net periodic pension cost</b> </td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="15%"> <b> 31,913 </b> </td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="15%"> <b> 10,906 </b> </td> </tr> </table> 20519 4106 3033 5404 2197 4417 10559 5812 31913 10906 128121 112364 <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr> <td valign="top" width="5%"> <b>14.</b> </td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> <b>FAIR VALUE MEASUREMENT</b> </p> </td> </tr> </table> <p align="justify" style="margin-left: 5%; font-family: times new roman,times,serif; font-size: 10pt;"> <b>14.1.</b> <b>Fair Value Measurements</b> </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. Financial assets carried at fair value are classified in one of the three categories as follows. Financial assets and liabilities carried at fair value as of March 31, 2015:</p> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid"> <b>Financial assets 2015 (in USD)</b> </td> <td align="right" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" width="13%"> <b>Level 1</b> </td> <td align="right" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" width="13%"> <b>Level 2</b> </td> <td align="right" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" width="13%"> <b>Level 3</b> </td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid">Investment in associate (Petromanas)</td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> 19,770 </td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> - </td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> - </td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid"> <b>Total</b> </td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> <b> 19,770 </b> </td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> <b> - </b> </td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> <b> - </b> </td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">Financial assets and liabilities carried at fair value as of December 31, 2014:</p> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid"> <b>Financial assets 2014 (in USD)</b> </td> <td align="right" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" width="13%"> <b>Level 1</b> </td> <td align="right" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" width="13%"> <b>Level 2</b> </td> <td align="right" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" width="13%"> <b>Level 3</b> </td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid">Investment in associate (Petromanas)</td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> 206,382 </td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> - </td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> - </td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid"> <b>Total</b> </td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> 206,382 </td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> <b> - </b> </td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> <b> - </b> </td> </tr> </table> <p align="justify" style="margin-left: 5%; font-family: times new roman,times,serif; font-size: 10pt;"> <b>14.2.</b> <b>Fair Value of Financial Instruments</b> </p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">In addition to the methods and assumptions the Company uses to record the fair value of financial instruments as discussed in the Fair Value Measurements section above, the Company used the following methods and assumptions to estimate the fair value of its financial instruments.</p> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td width="5%">&#160;</td> <td align="left"> <b>&#8226;</b> </td> <td align="left" width="90%"> <b>Cash and cash equivalents &#8211;</b> carrying amount approximated fair value. </td> </tr> <tr valign="top"> <td width="5%">&#160;</td> <td align="left"> <b>&#8226;</b> </td> <td align="left" width="90%"> <b>Restricted cash &#8211;</b> carrying amount approximated fair value. </td> </tr> <tr valign="top"> <td width="5%">&#160;</td> <td align="left"> <b>&#8226;</b> </td> <td align="left" width="90%"> <b>Accounts receivable &#8211;</b> carrying amount approximated fair value. </td> </tr> <tr valign="top"> <td width="5%">&#160;</td> <td align="left"> <b>&#8226;</b> </td> <td align="left" width="90%"> <b>Investment in Petromanas</b> &#8211; the fair value was calculated based on quoted market prices. </td> </tr> <tr valign="top"> <td width="5%">&#160;</td> <td align="left"> <b>&#8226;</b> </td> <td align="left" width="90%"> <b>Accounts Payable</b> &#8211; carrying amount approximated fair value. </td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">The fair value of the Company&#8217;s financial instruments is presented in the table below (in USD):</p> <div> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="center" colspan="4" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="19%"> <b>Mar 31, 2015</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="1%">&#160;</td> <td align="center" colspan="4" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="19%"> <b>Dec 31, 2014</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="1%">&#160;</td> <td align="center" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="8%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="1%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="8%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" nowrap="nowrap">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="right" nowrap="nowrap" width="8%"> <b>Carrying</b> </td> <td align="right" nowrap="nowrap" width="2%">&#160;</td> <td align="right" nowrap="nowrap" width="1%">&#160;</td> <td align="right" nowrap="nowrap" width="8%"> <strong>Fair Value</strong> </td> <td align="right" nowrap="nowrap" width="2%">&#160;</td> <td align="right" nowrap="nowrap" width="1%">&#160;</td> <td align="right" nowrap="nowrap" width="8%"> <b>Carrying</b> </td> <td align="right" nowrap="nowrap" width="2%">&#160;</td> <td align="right" nowrap="nowrap" width="1%">&#160;</td> <td align="right" nowrap="nowrap" width="8%"> <strong>Fair Value</strong> </td> <td align="left" nowrap="nowrap" width="2%">&#160;</td> <td align="left" nowrap="nowrap" width="1%">&#160;</td> <td align="center" nowrap="nowrap" width="8%"> <strong>Fair Value</strong> </td> <td align="left" nowrap="nowrap" width="2%">&#160;</td> <td align="left" nowrap="nowrap" width="1%">&#160;</td> <td align="right" nowrap="nowrap" width="8%"> <b>Reference</b> </td> <td align="left" nowrap="nowrap" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" nowrap="nowrap">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="8%"> <strong>Amount</strong> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="8%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="8%"> <strong>Amount</strong> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="8%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="center" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="8%"> <strong>Levels</strong> </td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="8%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff">Cash and cash equivalents</td> <td align="left" bgcolor="#e6efff" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%"> 607,914 </td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%"> 607,914 </td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%"> 1,369,778 </td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%"> 1,369,778 </td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%"> 1 </td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%">Note 5</td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left">Restricted cash</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="right" width="8%"> 98,489 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="8%"> 98,489 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="8%"> 208,621 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="8%"> 208,621 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="8%"> 1 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="left" width="8%">&#160;</td> <td align="left" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff">Accounts receivable</td> <td align="left" bgcolor="#e6efff" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%"> 12,283 </td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%"> 12,283 </td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%"> 14,359 </td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%"> 14,359 </td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%"> 1 </td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" width="1%">&#160;</td> <td align="left" bgcolor="#e6efff" width="8%">&#160;</td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left">Investment in Petromanas</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="right" width="8%"> 19,770 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="8%"> 19,770 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="8%"> 206,382 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="8%"> 206,382 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="8%"> 1 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="left" width="8%">&#160;</td> <td align="left" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid">Accounts Payable</td> <td align="left" bgcolor="#e6efff" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="8%"> 1,468,572 </td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="8%"> 1,468,572 </td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="8%"> 1,165,472 </td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="8%"> 1,165,472 </td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="8%"> 1 </td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="8%">&#160;</td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> </tr> </table> </div> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid"> <b>Financial assets 2015 (in USD)</b> </td> <td align="right" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" width="13%"> <b>Level 1</b> </td> <td align="right" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" width="13%"> <b>Level 2</b> </td> <td align="right" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" width="13%"> <b>Level 3</b> </td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid">Investment in associate (Petromanas)</td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> 19,770 </td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> - </td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> - </td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid"> <b>Total</b> </td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> <b> 19,770 </b> </td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> <b> - </b> </td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> <b> - </b> </td> </tr> </table> 19770 0 0 19770 0 0 <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid"> <b>Financial assets 2014 (in USD)</b> </td> <td align="right" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" width="13%"> <b>Level 1</b> </td> <td align="right" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" width="13%"> <b>Level 2</b> </td> <td align="right" style="BORDER-TOP: #000000 2px solid; BORDER-BOTTOM: #000000 1px solid" width="13%"> <b>Level 3</b> </td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid">Investment in associate (Petromanas)</td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> 206,382 </td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> - </td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> - </td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid"> <b>Total</b> </td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> 206,382 </td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> <b> - </b> </td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="13%"> <b> - </b> </td> </tr> </table> 206382 0 0 206382 0 0 <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="center" colspan="4" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="19%"> <b>Mar 31, 2015</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="1%">&#160;</td> <td align="center" colspan="4" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="19%"> <b>Dec 31, 2014</b> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="1%">&#160;</td> <td align="center" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="8%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="1%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="8%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" nowrap="nowrap">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="right" nowrap="nowrap" width="8%"> <b>Carrying</b> </td> <td align="right" nowrap="nowrap" width="2%">&#160;</td> <td align="right" nowrap="nowrap" width="1%">&#160;</td> <td align="right" nowrap="nowrap" width="8%"> <strong>Fair Value</strong> </td> <td align="right" nowrap="nowrap" width="2%">&#160;</td> <td align="right" nowrap="nowrap" width="1%">&#160;</td> <td align="right" nowrap="nowrap" width="8%"> <b>Carrying</b> </td> <td align="right" nowrap="nowrap" width="2%">&#160;</td> <td align="right" nowrap="nowrap" width="1%">&#160;</td> <td align="right" nowrap="nowrap" width="8%"> <strong>Fair Value</strong> </td> <td align="left" nowrap="nowrap" width="2%">&#160;</td> <td align="left" nowrap="nowrap" width="1%">&#160;</td> <td align="center" nowrap="nowrap" width="8%"> <strong>Fair Value</strong> </td> <td align="left" nowrap="nowrap" width="2%">&#160;</td> <td align="left" nowrap="nowrap" width="1%">&#160;</td> <td align="right" nowrap="nowrap" width="8%"> <b>Reference</b> </td> <td align="left" nowrap="nowrap" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" nowrap="nowrap">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="8%"> <strong>Amount</strong> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="8%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="8%"> <strong>Amount</strong> </td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="8%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="center" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="8%"> <strong>Levels</strong> </td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="8%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff">Cash and cash equivalents</td> <td align="left" bgcolor="#e6efff" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%"> 607,914 </td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%"> 607,914 </td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%"> 1,369,778 </td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%"> 1,369,778 </td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%"> 1 </td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%">Note 5</td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left">Restricted cash</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="right" width="8%"> 98,489 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="8%"> 98,489 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="8%"> 208,621 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="8%"> 208,621 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="8%"> 1 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="left" width="8%">&#160;</td> <td align="left" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff">Accounts receivable</td> <td align="left" bgcolor="#e6efff" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%"> 12,283 </td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%"> 12,283 </td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%"> 14,359 </td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%"> 14,359 </td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" width="8%"> 1 </td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" width="1%">&#160;</td> <td align="left" bgcolor="#e6efff" width="8%">&#160;</td> <td align="left" bgcolor="#e6efff" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left">Investment in Petromanas</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="right" width="8%"> 19,770 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="8%"> 19,770 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="8%"> 206,382 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="8%"> 206,382 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="8%"> 1 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="left" width="8%">&#160;</td> <td align="left" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid">Accounts Payable</td> <td align="left" bgcolor="#e6efff" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="8%"> 1,468,572 </td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="8%"> 1,468,572 </td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="8%"> 1,165,472 </td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="8%"> 1,165,472 </td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="8%"> 1 </td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="8%">&#160;</td> <td align="left" bgcolor="#e6efff" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> </tr> </table> 607914 607914 1369778 1369778 1 98489 98489 208621 208621 1 12283 12283 14359 14359 1 19770 19770 206382 206382 1 1468572 1468572 1165472 1165472 1 <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr> <td valign="top" width="5%"> <b>15.</b> </td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> <b>EARNINGS PER SHARE</b> </p> </td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">Basic earnings per share result by dividing the Company&#8217;s net income (or net loss) by the weighted average number of shares outstanding for the contemplated period. Diluted earnings per share are calculated applying the treasury stock method. When there is a net income, dilutive effects of all stock-based compensation awards or participating financial instruments are considered. When the Company posts a loss, basic loss per share equals diluted loss per share.</p> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">The following table depicts how the denominator for the calculation of basic and diluted earnings per share was determined under the treasury stock method:</p> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="center" colspan="4" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="27%"> <i>Three month period ended</i> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" nowrap="nowrap">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> <b>Mar 31, 2015</b> </td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> <b>Mar 31, 2014</b> </td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left">Company posted</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="right" width="12%">Net loss</td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="12%">Net income</td> <td align="left" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left">Basic weighted average shares outstanding</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="right" width="12%"> 166,112,792 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="12%"> 172,592,292 </td> <td align="left" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left">Dilutive effect of common stock equivalents:</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="left" width="12%">&#160;</td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="left" width="12%">&#160;</td> <td align="left" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left">&#160;&#160;&#160;&#160; - stock options and non-vested stock under employee compensation plans</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="right" width="12%"> - </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="12%"> - </td> <td align="left" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid"> <b>Diluted weighted average shares outstanding</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="12%"> <b> 166,112,792 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="12%"> <b> 172,592,292 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">The following table shows the total number of stock equivalents that was excluded from the computation of diluted earnings per share for the respective period because the effect would have been anti-dilutive:</p> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" style="BORDER-TOP: #000000 2px solid">&#160;</td> <td align="left" style="BORDER-TOP: #000000 2px solid; BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="center" colspan="4" style="BORDER-TOP: #000000 2px solid" width="27%"> <i>Three month period ended</i> </td> <td align="left" style="BORDER-TOP: #000000 2px solid" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid"> <b>Stock equivalent</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> <b>Mar 31, 2015</b> </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> <b>Mar 31, 2014</b> </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left">Options</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="right" width="12%"> 12,300,000 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="12%"> 12,100,000 </td> <td align="left" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid">Warrants</td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> - </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> 44,450,500 </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid"> <b>Total</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="12%"> <b> 12,300,000 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="12%"> <b> 56,550,500 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> </tr> </table> <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid; BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="center" colspan="4" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="27%"> <i>Three month period ended</i> </td> <td align="left" nowrap="nowrap" style="BORDER-TOP: #000000 2px solid" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" nowrap="nowrap">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> <b>Mar 31, 2015</b> </td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> <b>Mar 31, 2014</b> </td> <td align="left" nowrap="nowrap" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left">Company posted</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="right" width="12%">Net loss</td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="12%">Net income</td> <td align="left" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left">Basic weighted average shares outstanding</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="right" width="12%"> 166,112,792 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="12%"> 172,592,292 </td> <td align="left" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left">Dilutive effect of common stock equivalents:</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="left" width="12%">&#160;</td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="left" width="12%">&#160;</td> <td align="left" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left">&#160;&#160;&#160;&#160; - stock options and non-vested stock under employee compensation plans</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="right" width="12%"> - </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="12%"> - </td> <td align="left" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid"> <b>Diluted weighted average shares outstanding</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="12%"> <b> 166,112,792 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="12%"> <b> 172,592,292 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> </tr> </table> 166112792 172592292 0 0 166112792 172592292 <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr valign="top"> <td align="left" style="BORDER-TOP: #000000 2px solid">&#160;</td> <td align="left" style="BORDER-TOP: #000000 2px solid; BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="center" colspan="4" style="BORDER-TOP: #000000 2px solid" width="27%"> <i>Three month period ended</i> </td> <td align="left" style="BORDER-TOP: #000000 2px solid" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid"> <b>Stock equivalent</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> <b>Mar 31, 2015</b> </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> <b>Mar 31, 2014</b> </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left">Options</td> <td align="left" style="BORDER-LEFT: #000000 1px solid" width="1%">&#160;</td> <td align="right" width="12%"> 12,300,000 </td> <td align="left" width="2%">&#160;</td> <td align="left" width="1%">&#160;</td> <td align="right" width="12%"> 12,100,000 </td> <td align="left" width="2%">&#160;</td> </tr> <tr valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 1px solid">Warrants</td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> - </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 1px solid" width="12%"> 44,450,500 </td> <td align="left" style="BORDER-BOTTOM: #000000 1px solid" width="2%">&#160;</td> </tr> <tr bgcolor="#e6efff" valign="top"> <td align="left" style="BORDER-BOTTOM: #000000 2px solid"> <b>Total</b> </td> <td align="left" style="BORDER-LEFT: #000000 1px solid; BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="12%"> <b> 12,300,000 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="1%">&#160;</td> <td align="right" style="BORDER-BOTTOM: #000000 2px solid" width="12%"> <b> 56,550,500 </b> </td> <td align="left" style="BORDER-BOTTOM: #000000 2px solid" width="2%">&#160;</td> </tr> </table> 12300000 12100000 0 44450500 12300000 56550500 <table border="0" cellpadding="0" cellspacing="0" style="border-color: black; font-size: 10pt; border-collapse: collapse; font-family: times new roman,times,serif;" width="100%"> <tr> <td valign="top" width="5%"> <b>16.</b> </td> <td> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;margin:inherit;"> <b>SUBSEQUENT EVENT(S)</b> </p> </td> </tr> </table> <p align="justify" style="font-family: times new roman,times,serif; font-size: 10pt;">N/A</p> 七次郎在线观看,久青草国产在线视频,,一夜七次郎免费线路